LONDON, September 1, 2010 /PRNewswire/ -- Global Crossing Limited , a leading global IP solutions provider, today announced second quarter results for its subsidiary, Global Crossing (UK) Telecommunications Limited (GCUK).

Highlights

For the second quarter of 2010, GCUK generated revenue of 78 million pounds and Operating Income Before Depreciation and Amortization (OIBDA) of 15 million pounds. (OIBDA is a non-GAAP measure defined and reconciled below.) The company also reported cash provided by operations of 22 million pounds before interest payments of 17 million pounds.

Our return to year-over-year improvement in enterprise and carrier data revenue demonstrates continuing demand for our IP-based solutions and managed services, said John Legere, chief executive officer of Global Crossing. We see opportunity in the UK market, even in a challenging economic environment, and we are investing prudently to diversify and grow our revenue as we strengthen our competitive position.

Second Quarter Results

GCUK generated revenue of 78 million pounds, flat sequentially and a year-over-year increase of 1 percent. The year-over-year increase was primarily due to growth in the company's enterprise and carrier data sales channels.

Gross profit was 29 million pounds for the quarter, flat sequentially and a year-over-year increase of 2 million pounds. The year-over-year increase in gross profit was principally due to sales growth, improved revenue mix and lower depreciation and amortization expense.

GCUK's OIBDA for the second quarter was 15 million pounds, compared with 20 million pounds in the first quarter of 2010 and 12 million pounds in the second quarter of 2009. The sequential decrease was principally driven by property tax and insurance recoveries of 6 million pounds in the previous quarter. The year-over-year increase was primarily due to sales growth, improved revenue mix and a reduction in property tax charges as a result of recognizing a 3 million pound retroactive property tax assessment in the year-ago period. These improvements were partially offset by higher allocated corporate overhead costs and an increase in salaries and commissions in the quarter.

GCUK recorded a net loss of 3 million pounds for the second quarter, compared with a net loss of 5 million pounds in the first quarter of 2010 and net income of 10 million pounds in the second quarter of 2009. The sequential decrease in net loss was primarily due to a decrease in unfavorable foreign exchange impacts on net U.S. dollar-denominated debt. The year-over-year decrease in net income was primarily due to unfavorable foreign exchange impacts on net U.S. dollar-denominated debt in the current year compared with favorable foreign exchange impacts in the prior year.

Cash and Liquidity

As of June 30, 2010, GCUK had cash and cash equivalents of 38 million pounds, compared with 33 million pounds at the end of March 31, 2010, and 17 million pounds at the end of June 30, 2009.

GCUK's cash and cash equivalents increased 5 million pounds in the second quarter. Net cash provided by operating activities during the second quarter totaled 5 million pounds, including cash provided by operating working capital of 12 million pounds and interest payments of 17 million pounds. During the quarter, GCUK recorded purchases of property, plant and equipment of 4 million pounds, and principal payments on finance leases and other debt of 1 million pounds.

International Financial Reporting Standards

GCUK's results reported here include unaudited consolidated financial results for the three months ended June 30, 2009, March 31, 2010 and June 30, 2010; the unaudited consolidated balance sheet as of June 30, 2010; and the audited consolidated balance sheet as of December 31, 2009, all in accordance with IFRS and in pounds sterling, as published by the International Accounting Standards Board (IASB). GCUK's results for the second quarters of 2010 and 2009 and the first quarter of 2010 were included in Global Crossing's consolidated results previously reported on July 26, 2010, in accordance with U.S. GAAP and in U.S. dollars.

Non-GAAP Financial Measures

Consistent with the U.S. Securities and Exchange Commission's (SEC's) Regulation G, the attached tables include a definition of OIBDA, as well as a reconciliation of such measure to the most directly comparable financial measure calculated in accordance with IFRS.

Conference Call

Management has scheduled a conference call for Wednesday, September 1, 2010, at 9:00 a.m. EDT/2:00 p.m. BST to discuss GCUK's financial results. The call may be accessed by dialing +1-212-231-2901 or +44(0)20-8196-2883. Callers are advised to dial in 15 minutes prior to the 9:00 a.m. EDT start time. The call will also be Webcast at http://investors.globalcrossing.com/results.cfm.

A replay of the call will be available on Wednesday, September 1, 2010, beginning at 11:00 a.m. EDT/4:00 p.m. BST and will be accessible until Wednesday, September 8, 2010, at 11:00 a.m. EDT/4:00 p.m. BST. To access the replay, dial +1-402-977-9140 or +1-800-633-8284 and enter reservation number 21478662. UK callers may access the replay by dialing +44(0)87-0000-3081 or (0)80-0692-0831 and entering reservation number 21478662.

ABOUT GLOBAL CROSSING (UK) TELECOMMUNICATIONS LIMITED.

Global Crossing UK Telecommunications Limited provides a full range of managed telecommunications services in a secure environment ideally suited for IP-based business applications. The company provides managed voice, data, Internet and e-commerce solutions to a strong and established commercial customer base, including more than 100 UK government departments, as well as systems integrators, rail sector customers and major corporate clients. In addition, Global Crossing UK provides carrier services to national and international communications service providers.

ABOUT GLOBAL CROSSING

Global Crossing is a leading global IP and Ethernet solutions provider with the world's first integrated global IP-based network. The company offers a full range of data, voice and collaboration services with an industry leading customer experience to approximately 40 percent of the Fortune 500, as well as to 700 carriers, mobile operators and ISPs. It delivers converged IP services to more than 700 cities in more than 70 countries around the globe.

Website Access to Company Information

Global Crossing maintains a corporate website at http://www.globalcrossing.com, and you can find additional information about the company through the Investors pages on that website at http://investors.globalcrossing.com. Global Crossing utilizes its website as a channel of distribution of important information about the company. Global Crossing routinely posts financial and other important information regarding the company and its business, financial condition and operations on the Investors web pages.

Visitors to the Investors web pages can view and print copies of Global Crossing's SEC filings, including periodic and current reports on Forms 10-K, 10-Q, 8-K, and in respect of GCUK's Forms 20-F and 6-K, as soon as reasonably practicable after those filings are made with the SEC. Copies of the charters for each of the standing committees of Global Crossing's Board of Directors, its Corporate Governance Guidelines, Ethics Policy, press releases and analysts presentations are all available through the Investors web pages.

Please note that the information contained on any of Global Crossing's websites is not incorporated by reference in, or considered to be a part of, any document unless expressly incorporated by reference therein.

This press release contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties that could cause the actual results to differ materially, including: the impact on the business of current global economic conditions and the tightening in global credit markets; increased competition and pricing pressures resulting from technology advances and regulatory changes; competitive disadvantages relative to competitors with superior resources; the impact on the business of the tightening of budgets by UK government agencies, including significant customers of GCUK; dependence on a number of key personnel; the concentration of revenue in a limited number of customers, and the rights of such customers to terminate their contracts or to simply cease purchasing services thereunder; the influence of the company's parent, and possible conflicts of interest of the parent or of certain of GCUK's directors and officers; our ability to raise capital through financing activities in an amount sufficient to pay our indebtedness and to fund our other liquidity needs; exposure to contingent liabilities; and other risks referenced from time to time in GCUK's filings with the Securities and Exchange Commission. Global Crossing undertakes no duty to update information contained in this press release or in other public disclosures at any time.

CONTACT GLOBAL CROSSING: Press Contact Michael Schneider +1-973-937-0146 Michael.Schneider@globalcrossing.com Analysts/Investors Contacts Mark Gottlieb +1-800-836-0342 glbc@globalcrossing.com Gino Mathew United Kingdom +1-973-937-0133 gino.mathew@globalcrossing.com IR/PR1 6 Schedules to Follow Schedule 1: Consolidated Statements of Financial Position Schedule 2: Consolidated Statements of Operations Schedule 3: Consolidated Statements of Cash Flows Schedule 4: Summary of Consolidated Revenues Schedule 5: Supplemental Information provided pursuant to the indenture governing the GCUK senior secured notes Schedule 6: Reconciliation of OIBDA to Net (Loss) Profit

Schedule 1 Global Crossing (UK) Telecommunications Limited and Subsidiaries Consolidated Statements of Financial Position Results below are in pounds sterling in thousands June 30, December 31, 2010 2009 --------- --------- (unaudited) Non-current assets Intangible assets, net 11,294 11,417 Property, plant and equipment, net 151,199 157,526 Investment in associate 218 210 Retirement benefit asset 468 468 Trade and other receivables 35,017 33,230 198,196 202,851 ------- ------- Current assets Trade and other receivables 68,369 58,125 Cash and cash equivalents 38,260 37,331 ------ ------ 106,629 95,456 ------- ------ Total assets 304,825 298,307 ======= ======= Current liabilities Trade and other payables (77,933) (81,085) Senior secured notes (3,876) (11,819) Deferred revenue (42,576) (37,313) Provisions (1,337) (1,281) Obligations under finance leases (7,395) (7,310) Other debt obligations (71) (285) (133,188) (139,093) -------- -------- Non-current liabilities Trade and other payables (23,739) (10,830) Senior secured notes (271,910) (255,496) Deferred revenue (83,625) (90,326) Retirement benefit obligation (1,763) (2,551) Provisions (1,930) (2,211) Obligations under finance leases (10,406) (12,262) Other debt obligations - (9) --- --- (393,373) (373,685) -------- -------- Total liabilities (526,561) (512,778) -------- -------- Net liabilities (221,736) (214,471) ======== ======== Capital and reserves Equity share capital (101,000 shares outstanding at 1 pound each) 101 101 Capital reserve 32,292 31,271 Accumulated deficit (254,129) (245,843) -------- -------- Total equity (221,736) (214,471) ======== ========

Schedule 2 Global Crossing (UK) Telecommunications Limited and Subsidiaries Consolidated Statements of Operations Results below are in pounds sterling in thousands Three months ended ------------------ June 30, March 31, June 30, 2010 2010 2009 --------- --------- --------- (unaudited) (unaudited) (unaudited) Revenue 77,994 77,880 77,309 Cost of sales (49,317) (49,095) (50,922) Gross profit 28,677 28,785 26,387 Distribution costs (6,334) (6,528) (4,586) Administrative expenses (17,316) (12,509) (19,301) Operating profit 5,027 9,748 2,500 Finance revenue 1,161 1,253 1,151 Finance charges (9,385) (9,153) (8,657) Net foreign exchange (loss)/gain on foreign currency borrowings, net (220) (6,565) 15,198 (Loss)/profit before tax (3,417) (4,717) 10,192 Tax charge (5) (147) (202) --- ---- ---- (Loss)/profit for the period (3,422) (4,864) 9,990 ====== ====== ===== Six months ended ---------------- June 30, June 30, 2010 2009 --------- --------- (unaudited) (unaudited) Revenue 155,874 155,897 Cost of sales (98,412) (101,446) ------- -------- Gross profit 57,462 54,451 Distribution costs (12,862) (9,160) Administrative expenses (29,825) (36,203) ------- ------- Operating profit 14,775 9,088 Finance revenue 2,414 2,388 Finance charges (18,538) (17,216) Net foreign exchange (loss)/gain on foreign currency borrowings, net (6,785) 13,899 (Loss)/profit before tax (8,134) 8,159 Tax charge (152) (360) ---- ---- (Loss)/profit for the period (8,286) 7,799 ====== =====

Schedule 3 Global Crossing (UK) Telecommunications Limited and Subsidiaries Consolidated Statements of Cash Flows Results below are in pounds sterling in thousands Six months ended ---------------- June 30, June 30, 2010 2009 --------- --------- (unaudited) (unaudited) Operating activities (Loss)/profit for the period (8,286) 7,799 Adjustments for: Finance costs, net 22,909 929 Income tax charges 152 360 Depreciation of property, plant and equipment 17,142 17,437 Amortization of intangible assets 1,062 844 Amortization of prepaid connection costs 3,324 4,719 Share based payment expense 233 634 Loss/(gain) on disposal of property, plant and equipment 126 (50) Equity income for associate (8) (32) Change in long term deferred revenue (6,701) (6,152) Change in long term other assets and liabilities (1,138) (1,286) Change in operating working capital: Change in trade accounts receivable and accrued income (10,047) (9,277) Change in trade accounts payable and accrued cost of access 1,138 (1,613) Change in other receivables current (7,185) (8,460) Change in other payables current 957 2,078 --- ----- Cash generated from operations 13,678 7,930 Interest paid (18,035) (16,776) ------- ------- Net cash used in operating activities (4,357) (8,846) ------ ------ Investing activities Interest received 6,078 1,271 Proceeds from disposal of property, plant and equipment - 58 Purchase of property, plant and equipment (9,739) (7,150) ------ Net cash used in investing activities (3,661) (5,821) ------ ------ Financing activities Loans provided by group companies 13,100 9,908 Repayment of senior secured notes (221) (7,382) Repayment of employee taxes on share- based payments - (1,047) Repayments of capital elements under finance leases (3,710) (5,544) Repayment of capital element of other debt obligations (222) (401) Net cash provided by/(used in) financing activities 8,947 (4,466) ----- ------ Net increase/(decrease) in cash and cash equivalents 929 (19,133) Cash and cash equivalents at beginning of period 37,331 36,100 Cash and cash equivalents at end of period 38,260 16,967 ====== ====== Non-cash investing activities: Capital lease and debt obligations incurred 2,141 - ===== === Schedule 4 Global Crossing (UK) Telecommunications Limited and Subsidiaries Summary of Consolidated Revenues Results below are in pounds sterling in thousands Three months ended Six months ended -------------------- ------------------ June 30, March 31, June 30, June 30, June 30, 2010 2010 2009 2010 2009 --------- --------- --------- --------- --------- (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Revenues: Enterprise, carrier data and indirect sales channels 76,938 76,575 75,338 153,513 151,927 Carrier Voice 931 1,180 1,846 2,111 3,720 Revenues from third party customers 77,869 77,755 77,184 155,624 155,647 Revenues from Global Crossing group companies 125 125 125 250 250 Consolidated Revenues 77,994 77,880 77,309 155,874 155,897 Schedule 5

SUPPLEMENTAL INFORMATION PROVIDED PURSUANT TO THE INDENTURE GOVERNING THE GCUK SENIOR SECURED NOTES

GCUK is required to provide the holders of its Senior Secured Notes due 2014 with quarterly information pursuant to Section 4.17(a)(2) of the indenture governing such notes. For quarters prior to the first quarter of 2010, GCUK satisfied this requirement by providing the note holders with a quarterly report separate and apart from its quarterly earnings press releases. Starting with the first quarter of 2010, GCUK will satisfy this requirement by providing the note holders with its quarterly earnings press releases. This schedule of supplemental information is being included with the earnings press release to ensure that the information being provided complies with Section 4.17(a)(2) of the indenture.

Liquidity and Capital Resources

In the long term, GCUK expects its operating results and cash flows to improve as a result of growth of its revenues, including the economies of scale expected to result from such growth, and from ongoing cost management initiatives, including initiatives to optimize the access network and effectively lower unit prices. Thus, in the long term, GCUK expects to generate positive cash flow from operating activities in an amount sufficient to fund all investing and financing requirements, subject to the need to refinance its Senior Secured Notes. However, its ability to improve cash flows is subject to the risks and uncertainties, such as the variability of quarterly cash flows, discussed below.

In the short term, GCUK expects cash provided by operating activities to exceed purchases of property and equipment. In addition, its short term liquidity and more specifically its quarterly cash flows are subject to considerable variability as a result of the timing of interest payments as well as the factors noted below.

- Working capital variability significantly impacts its cash flows and can cause its intra-quarter cash balances to drop to levels significantly lower than those levels prevailing at the end of a quarter. - Adverse general economic conditions could cause customer buying patterns with GCUK to change as a result of their cash conservation efforts, which could have an adverse impact on its cash flows. Such adverse conditions could also adversely impact its working capital to the extent suppliers seek more timely payment from GCUK or customers pay GCUK on a less timely basis. - Within 120 days after each calendar year, GCUK must offer to purchase a portion of the Senior Secured Notes at 100% of their principal amount with 50% of the Operating Cash Flow (as defined in the Indenture) for that year. In respect of 2009, it offered to purchase 11.8 million pounds of the Notes, excluding accrued interest and purchased 0.2 million pounds of the Notes, plus accrued interest through the purchase date. If the current year to date results were the results for the full year to December 31, 2010, the Company would be obliged to make an Annual Repurchase Offer of approximately 3.9 million pounds, exclusive of accrued but unpaid interest. - GCUK's liquidity may also be adversely affected if it is found liable in respect of contingent legal, tax and other liabilities. The amount and timing of the resolution of these contingencies remain uncertain.

Financing activities

In May and June 2010, GCUK made further finance lease draw downs from NSC Global Limited (trading as Cisco Capital) under a previously agreed facility. The draw downs totalled 0.8 million pounds and accrues interest at between 9% and 9.5%, with payments made over a period of 36 months from the date of draw down.

Schedule 6 Global Crossing (UK) Telecommunications Limited and Subsidiaries Reconciliation of OIBDA to Net (Loss) Profit Results below are in pounds sterling in thousands

Pursuant to the SEC's Regulation G, the following table provides a reconciliation of OIBDA, which is considered a non-GAAP (Generally Accepted Accounting Principles) financial measure, to net (loss)/profit under IFRS.

OIBDA is defined as operating profit before depreciation and amortization and foreign exchange gains (losses) on operating working capital movements, based upon our consolidated statements of operations. OIBDA differs from operating profit, in that it excludes depreciation and amortization. Such excluded expenses primarily reflect the non-cash impacts of historical capital investments, as opposed to the cash impacts of capital expenditures made in recent periods. In addition, OIBDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for reinvestment, distributions or other discretionary uses.

Management uses OIBDA as an important part of our internal reporting and planning processes and as a key measure to evaluate profitability and operating performance, make comparisons between periods, and to make resource allocation decisions. Management believes that the investment community uses similar performance measures to compare performance of competitors in our industry.

There are material limitations to using non-GAAP financial measures. Our calculation of OIBDA may differ from similarly titled measures used by other companies, and may not be comparable to those other measures. Additionally, OIBDA does not include certain significant items such as depreciation and amortization, finance revenue, finance charges, foreign exchange gains (losses) income taxes and other non-operating profit or loss items. OIBDA should be considered in addition to, and not as a substitute for, other measures of financial performance reported in accordance with GAAP.

Management believes that OIBDA is useful to our investors as it is a relevant indicator of operating performance, especially in a capital-intensive industry such as telecommunications. OIBDA provides investors with an indication of the underlying performance of our everyday business operations. It excludes the effect of items associated with our capitalization and tax structures, such as interest income, interest expense and income taxes, and of other items not associated with our everyday operations.

Three months ended Six Months ended -------------------- ------------------ June 30, March 31, June 30, June 30, June 30, 2010 2010 2009 2010 2009 --------- --------- --------- --------- --------- (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Net (loss) profit (3,422) (4,864) 9,990 (8,286) 7,799 Tax charge 5 147 202 152 360 Finance revenue (1,161) (1,253) (1,151) (2,414) (2,388) Finance charges 9,385 9,153 8,657 18,538 17,216 Net foreign exchange loss/(gain) on foreign currency borrowings, net 220 6,565 (15,198) 6,785 (13,899) Operating profit 5,027 9,748 2,500 14,775 9,088 Depreciation and amortization 10,105 10,219 11,262 20,324 21,725 Other foreign exchange (loss) gain, loss on disposal of fixed assets and other income (17) 396 (1,382) 379 (1,097) OIBDA 15,115 20,363 12,380 35,478 29,716

SOURCE: Global Crossing Limited

CONTACT: Press Contact: Michael Schneider, +1-973-937-0146,Michael.Schneider@globalcrossing.com; Analysts/Investors Contacts: MarkGottlieb, +1-800-836-0342, glbc@globalcrossing.com or Gino Mathew, UnitedKingdom, +1-973-937-0133, gino.mathew@globalcrossing.com